Goodyear NNN — Belton, TX
Updated November 4, 2026
$3,828,744 · 6.00% CAP · 5.1 YRS
2016 build-to-suit Goodyear on an HEB grocery outparcel at 2515 N Main St in Belton, about 6,250 SF on 0.88 acres, fee simple, absolute NNN, asking $3,828,744 at a 6.00% cap on $229,725 rent. Goodyear is the corporate guarantor. A 5% increase on 12/1/2026 takes rent to $241,211, a 6.30% cap at list. About 5.1 years remain through November 2031, plus four 5-year options. This is the third Goodyear on BuyNNN, and its 6.00% ask is 15 bps tighter than the 6.15% tenant median.
Lease Abstract
- Price
- $3,828,744
- Cap rate
- 6.00% CAP
- NOI
- $229,725
- Term remaining
- 5.1 YRS
- Lease type
- Absolute NNN
- Increases
- 5% every 5 years; next 5% bump on 12/1/2026
- Options
- 4 x 5-year
- Guarantee
- Corporate
- Building
- 6,250 SF
- Lot
- 0.88 AC
- Year built
- 2016
Listing information is deemed reliable but not guaranteed — pricing, cap rates, and lease terms are subject to change, prior sale, or withdrawal without notice.
Property Details
6,250 SF building, built 2016, 0.88 acres of land. $613/SF asking, $36.76/SF NOI. Rent increases: 5% every 5 years; next 5% bump on 12/1/2026. Renewal options: 4 x 5-year. Corporate guarantee. Primary term ends around 2031 (5.1 yrs left at listing, Nov 2026).
Location
Belton, Texas — 2515 N Main St, Belton, TX 76513. Full address and offering memorandum released on request — see our Goodyear tenant guide and the Texas market page for the underwriting context.
Request the OM
Similar Deals
Want the full OM and rent comps for this deal? One call.
Free buyer representation. No obligation. Reply within 24 hours.